
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 31.36 | 11.23 | 12.26 | 13.91 | 19.43 | 23.43 | |
COGS | 18.18 | 9.018 | 7.273 | 8.986 | 13.22 | 15.53 | |
Gross Profit | 13.17 | 2.217 | 4.989 | 4.926 | 6.217 | 7.898 | |
Operating Expenses & Income | |||||||
Operating Income | (66.8) | (77.92) | (72.57) | (65.68) | (56.92) | (47.9) | |
Total Operating Expenses | 79.97 | 80.13 | 77.56 | 79.59 | 76.35 | 71.33 | |
R&D Expenses | 39.1 | 39.43 | 39.45 | 30.44 | 21.81 | 15.24 | |
Selling General & Admin Expenses | 39.67 | 38.1 | 35.52 | 40.17 | 41.32 | 40.56 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.355) | (5.969) | (8.211) | (9.822) | (10.97) | (11.07) | |
Interest Income | 0.774 | 0.836 | 1.028 | 1.173 | 0.919 | 0.872 | |
Income Tax Expense | (0.002) | 0.009 | 0.053 | - | - | - | |
Net Income | |||||||
Net Income | (43.82) | (51.19) | (54.2) | (43.84) | (19.03) | (10.19) | |
Supplemental | |||||||
EBIT | (66.8) | (77.92) | (72.57) | - | - | - | |
EBITDA | (65.02) | (76.16) | (70.84) | - | - | - | |