
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 13.99 | 18.43 | 85.35 | 628.2 | 2,973.5 | 3,818.4 |
COGS | 8.654 | 1.641 | 68.91 | 245.9 | 1,270.3 | 1,856.6 |
Gross Profit | 5.335 | 16.79 | 16.44 | 382.3 | 1,703.2 | 1,961.8 |
Operating Expenses & Income | ||||||
Operating Income | (28.91) | (13.28) | (7.062) | 267 | 1,063.3 | 1,015 |
Total Operating Expenses | 42.9 | 31.71 | 92.42 | 361.2 | 1,910.2 | 2,803.3 |
R&D Expenses | 0.033 | - | - | 2.252 | 7.433 | 22.06 |
Selling General & Admin Expenses | 34.21 | 30.07 | 23.5 | 113 | 632.5 | 924.7 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.254) | (0.668) | (0.701) | (0.422) | (9.597) | (20.05) |
Interest Income | 0.292 | 0.116 | 0.425 | 1.967 | 5.327 | 7.777 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (30.01) | (2.671) | 31.05 | 268.3 | 1,625.6 | 1,502.8 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |