
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.76 | 6.563 | 6.28 | 6.608 | 23.18 | 22.88 | |
COGS | 11.04 | 11.9 | 5.837 | 20.36 | 17.31 | 16.42 | |
Gross Profit | 1.713 | (5.34) | 0.443 | (13.75) | 5.869 | 6.465 | |
Operating Expenses & Income | |||||||
Operating Income | (16.58) | (58.66) | (26.98) | (70.52) | (14.72) | (12.83) | |
Total Operating Expenses | 67.99 | 44.44 | 41.66 | 77.13 | 37.9 | 35.72 | |
R&D Expenses | 14.88 | 10.91 | 11.12 | 15.59 | 2.107 | 2.08 | |
Selling General & Admin Expenses | 37.2 | 23.68 | 21.12 | 41.17 | 18.48 | 17.22 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.286) | (0.203) | (0.135) | (0.252) | (0.066) | (0.061) | |
Interest Income | 0.01 | 0.012 | 0.262 | 0.644 | 0.812 | 0.812 | |
Income Tax Expense | (0.002) | (0.004) | - | - | - | - | |
Net Income | |||||||
Net Income | (16.86) | (58.86) | (27.11) | (71.1) | (12.04) | (12.41) | |
Supplemental | |||||||
EBIT | (16.58) | (58.66) | (26.98) | - | - | - | |
EBITDA | 0.925 | (48.82) | (22.18) | - | - | - | |