
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 43,951.1 | 51,694.3 | 38,272.6 | 44,054.8 | 48,591.2 | 48,774 | |
COGS | 24,799.2 | 27,770.6 | 27,826.6 | 32,121.8 | 34,937.4 | 34,761.3 | |
Gross Profit | 19,151.9 | 23,923.7 | 10,446 | 11,932.9 | 13,653.8 | 14,012.8 | |
Operating Expenses & Income | |||||||
Operating Income | 14,285.4 | 18,858.7 | 7,526 | 7,111.4 | 7,773.4 | 8,028 | |
Total Operating Expenses | 5,050 | 6,116.8 | 4,671.8 | 36,943.4 | 40,817.9 | 40,746 | |
R&D Expenses | 2,150.5 | 2,741.6 | 2,150.7 | 2,081.2 | 2,190 | 2,235.3 | |
Selling General & Admin Expenses | 2,328.8 | 2,792.4 | 2,139 | 2,740.4 | 3,690.5 | 3,749.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (55.73) | (180.1) | (238.2) | (348.1) | (340.1) | (342.1) | |
Interest Income | 167 | 679.8 | 1,683.4 | 2,013.4 | 1,824.6 | 1,844.8 | |
Income Tax Expense | 2,470.2 | 3,570.8 | 1,463.7 | - | - | - | |
Net Income | |||||||
Net Income | 11,819.6 | 15,280.4 | 7,370.1 | 7,046.4 | 7,907.5 | 8,450.4 | |
Supplemental | |||||||
EBIT | 14,285.4 | 18,858.7 | 7,526 | - | - | - | |
EBITDA | 18,269.4 | 24,400.8 | 15,378.1 | - | - | - | |