
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,146.4 | 4,684.6 | 2,662 | 3,473.2 | 4,036.8 | 6,145.1 | |
COGS | 4,024.7 | 3,484.3 | 2,820 | 3,030.4 | 3,418.4 | 4,590.7 | |
Gross Profit | 2,121.7 | 1,200.3 | (158) | 442.8 | 618.4 | 1,554.4 | |
Operating Expenses & Income | |||||||
Operating Income | 1,146.7 | 142.1 | (1,240.5) | (652.5) | (579.3) | 254.4 | |
Total Operating Expenses | 1,032.8 | 1,116.7 | 1,082.5 | 4,125.7 | 4,616 | 5,890.7 | |
R&D Expenses | 599.1 | 666.1 | 688.6 | 657.5 | 782.1 | 850.4 | |
Selling General & Admin Expenses | 305.4 | 292 | 264.2 | 505.4 | 481.9 | 516 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (39.93) | (34.41) | (76.53) | (60.62) | (90.25) | (97.97) | |
Interest Income | 3.974 | 2.437 | 6.876 | 9.592 | 6.727 | 6.2 | |
Income Tax Expense | 68.73 | 33.11 | 0.002 | - | - | - | |
Net Income | |||||||
Net Income | 1,051.1 | 74.2 | (892.9) | (540.6) | (497.5) | 315 | |
Supplemental | |||||||
EBIT | 1,146.7 | 142.1 | (1,240.5) | - | - | - | |
EBITDA | 1,374.7 | 371.5 | (1,028.2) | - | - | - | |