
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 49,833.4 | 49,783.2 | 39,491.7 | 39,668.9 | 39,576.7 | 38,990.3 | |
COGS | 41,102.4 | 40,329 | 31,620 | 32,618.8 | 32,747 | 32,207.9 | |
Gross Profit | 8,731 | 9,454.2 | 7,871.7 | 7,050.2 | 6,829.7 | 6,782.4 | |
Operating Expenses & Income | |||||||
Operating Income | 2,935.5 | 3,581.8 | 2,042.6 | 173.7 | (137.7) | (32.02) | |
Total Operating Expenses | 7,083.4 | 7,291.2 | 6,930.2 | 39,495.3 | 39,714.4 | 39,022.3 | |
R&D Expenses | 3,008.8 | 3,056.5 | 2,902 | 2,856 | 2,914.6 | 2,875.2 | |
Selling General & Admin Expenses | 2,149.3 | 2,282.5 | 2,220.5 | 4,020.4 | 4,052.8 | 3,939.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (148.9) | (396.4) | (443.3) | (448.4) | (592.9) | (568.7) | |
Interest Income | 385.1 | 342 | 407.6 | 454.9 | 277.6 | 275.4 | |
Income Tax Expense | 746 | 759.5 | 386.3 | - | - | - | |
Net Income | |||||||
Net Income | 2,031.6 | 2,358.9 | 1,391.9 | 820.3 | 371.9 | 157.5 | |
Supplemental | |||||||
EBIT | 2,972.6 | 3,621.3 | 2,076.4 | - | - | - | |
EBITDA | 4,376.3 | 5,126.8 | 3,535.9 | - | - | - | |