
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.673509 | 0.62646 | 0.722036 | - | 0.60155 |
COGS | 4.028123 | 1.984983 | 2.099895 | 0.244174 | 0.152053 |
Gross Profit | (3.354614) | (1.358523) | (1.377859) | (0.244174) | 0.449497 |
Operating Expenses & Income | |||||
Operating Income | (11.35) | (11.5) | (10.33) | (9.509567) | (7.940318) |
Total Operating Expenses | 12.02 | 12.13 | 11.05 | 9.509567 | 8.541868 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 7.998774 | 10.16 | 8.966124 | 9.268993 | 8.809815 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.906198) | (0.482832) | (2.789377) | (6.823826) | (167.9) |
Interest Income | 0.0959 | 0.371108 | 0.200151 | 0.898195 | 0.297031 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (12.99) | (10.29) | (9.699916) | (24.69) | (175.4) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |