
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,177.4 | 15,687.1 | 14,616 | 14,828.8 | 17,954.3 | 17,836.8 | |
COGS | 9,049.7 | 10,338 | 10,123.4 | 10,594.2 | 12,664.2 | 12,412.1 | |
Gross Profit | 4,127.7 | 5,349.2 | 4,492.7 | 4,234.6 | 5,290.1 | 5,424.7 | |
Operating Expenses & Income | |||||||
Operating Income | 1,980.6 | 3,054.4 | 1,927.8 | 1,248.4 | 1,487.9 | 1,547.7 | |
Total Operating Expenses | 2,218.8 | 2,558.6 | 2,716.4 | 13,580.4 | 16,466.4 | 16,289.1 | |
R&D Expenses | 316.9 | 355.4 | 443.1 | 496.7 | 815 | 816.7 | |
Selling General & Admin Expenses | 726 | 906.8 | 891 | 2,489.5 | 2,987.2 | 3,060.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (32.99) | (40.45) | (82.31) | (118.5) | (175.7) | (165.6) | |
Interest Income | 14.54 | 19.89 | 42.82 | 41.58 | 45.8 | 43.73 | |
Income Tax Expense | 565.7 | 837 | 527.8 | - | - | - | |
Net Income | |||||||
Net Income | 1,381.9 | 2,176.9 | 718.6 | 463.9 | 509.6 | 563.7 | |
Supplemental | |||||||
EBIT | 1,980.6 | 3,054.4 | 1,927.8 | - | - | - | |
EBITDA | 2,836.9 | 3,985.4 | 2,915.7 | - | - | - | |