
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,811.4 | 4,734 | 3,089.4 | 4,434.9 | 4,669.8 | 4,413.8 | |
COGS | 3,662.8 | 3,327.2 | 2,312.3 | 3,249.4 | 3,031.2 | 2,819 | |
Gross Profit | 1,148.5 | 1,406.7 | 777 | 1,185.5 | 1,638.7 | 1,594.8 | |
Operating Expenses & Income | |||||||
Operating Income | 376.7 | 754.5 | 252 | 265.4 | 500 | 463.3 | |
Total Operating Expenses | 823.8 | 889.6 | 709.9 | 4,169.5 | 4,169.9 | 3,950.5 | |
R&D Expenses | 314.2 | 260.7 | 269.4 | 316.3 | 427.6 | 407.4 | |
Selling General & Admin Expenses | 346.8 | 501.7 | 341.7 | 603.8 | 711.1 | 724.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.46) | (26.09) | (45.31) | (54.35) | (85.64) | (85.74) | |
Interest Income | 12.77 | 12.25 | 30.4 | 47.18 | 31.86 | 33.3 | |
Income Tax Expense | 29.2 | 141.9 | 51.55 | - | - | - | |
Net Income | |||||||
Net Income | 246.1 | 390.2 | 203.7 | 296.7 | 416.9 | 377.5 | |
Supplemental | |||||||
EBIT | 376.7 | 754.5 | 252 | - | - | - | |
EBITDA | 443.9 | 820.1 | 316.9 | - | - | - | |