
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,356.9 | 3,082.2 | 2,411.8 | 2,669.1 | 2,430 | 2,430 | |
COGS | 2,534.4 | 2,322.1 | 1,875.1 | 1,931 | 1,817.8 | 1,817.8 | |
Gross Profit | 822.5 | 760.2 | 536.7 | 738.1 | 612.2 | 612.2 | |
Operating Expenses & Income | |||||||
Operating Income | 189 | 139.9 | 19.41 | 139.7 | 48.05 | 48.05 | |
Total Operating Expenses | 633.5 | 620.2 | 517.3 | 2,529.4 | 2,382 | 2,382 | |
R&D Expenses | 88.81 | 90.09 | 74.14 | 71.71 | 67.36 | 67.36 | |
Selling General & Admin Expenses | 399.6 | 410 | 355.3 | 526.7 | 496.8 | 496.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (27.22) | (30.67) | (27.44) | (24.65) | (22.91) | (22.91) | |
Interest Income | 1.865 | 3.352 | 10.77 | 13.74 | 7.438 | 7.438 | |
Income Tax Expense | 25.84 | 13.88 | 27.62 | - | - | - | |
Net Income | |||||||
Net Income | 150.3 | 177.6 | 12.55 | 137.8 | 26.7 | 26.7 | |
Supplemental | |||||||
EBIT | 189 | 139.9 | 19.41 | - | - | - | |
EBITDA | 290 | 253.7 | 139.6 | - | - | - | |