
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18,556.8 | 19,259.3 | 16,741.1 | 22,688.9 | 24,359.8 | 24,117.2 | |
COGS | 14,555.2 | 15,254.5 | 13,391.5 | 18,923.1 | 20,025.2 | 20,085.6 | |
Gross Profit | 4,001.6 | 4,004.8 | 3,349.6 | 3,765.9 | 4,334.7 | 4,031.7 | |
Operating Expenses & Income | |||||||
Operating Income | 2,186.3 | 2,164.6 | 1,019.1 | 1,200.3 | 1,411 | 1,159.7 | |
Total Operating Expenses | 1,967.9 | 2,267.8 | 2,330.6 | 21,488.7 | 22,948.9 | 22,957.5 | |
R&D Expenses | 1,195.1 | 1,148.6 | 1,035 | 1,184.3 | 1,376.8 | 1,377.9 | |
Selling General & Admin Expenses | 513.9 | 847.3 | 896.1 | 1,381.4 | 1,546.9 | 1,494 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (53.23) | (79.64) | (118.9) | (125.1) | (132.6) | (136) | |
Interest Income | 26.38 | 39.39 | 102.3 | 187.4 | 194.6 | 210.8 | |
Income Tax Expense | 495.7 | 438.8 | 400.3 | - | - | - | |
Net Income | |||||||
Net Income | 1,627.9 | 1,576.2 | 177.2 | 397.1 | 479.8 | 110.8 | |
Supplemental | |||||||
EBIT | 2,187.5 | 2,166.2 | 1,019.1 | - | - | - | |
EBITDA | 2,823.4 | 3,103.8 | 1,980.8 | - | - | - | |