
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,865.5 | 3,354.1 | 2,609.9 | 2,744.5 | 2,675.7 | 2,822.9 | |
COGS | 2,851.5 | 1,790.8 | 1,519.7 | 1,602.6 | 1,569.2 | 1,647.2 | |
Gross Profit | 3,014 | 1,563.2 | 1,090.3 | 1,141.8 | 1,106.4 | 1,175.6 | |
Operating Expenses & Income | |||||||
Operating Income | 1,846.4 | 558.2 | 157.9 | 85.45 | 101.8 | 152.4 | |
Total Operating Expenses | 1,167.5 | 1,005 | 932.3 | 1,056.4 | 1,004.7 | 1,022.7 | |
R&D Expenses | 864.5 | 745.7 | 694.6 | 817.4 | 780.8 | 797.7 | |
Selling General & Admin Expenses | 217 | 193.3 | 172.9 | 171.2 | 158.8 | 160.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (16.8) | - | - | - | - | |
Interest Income | 13.83 | 16.8 | 19.87 | 31.04 | 25.44 | 23.13 | |
Income Tax Expense | 407.4 | 118.9 | 15.28 | 21.15 | 0.653 | 11.46 | |
Net Income | |||||||
Net Income | 1,462.3 | 578.6 | 185.9 | 179.1 | 120.5 | 162.8 | |
Supplemental | |||||||
EBIT | 1,849 | 560.8 | 157.9 | 85.45 | 101.8 | 152.4 | |
EBITDA | 1,937.5 | 638.4 | 248.8 | 185.6 | 214.7 | 271.4 | |