
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,792.4 | 1,372.8 | 1,180.6 | 1,194.2 | 1,467.9 | 1,469.2 | |
COGS | 994.6 | 714.5 | 605.1 | 582.9 | 866.1 | 884.9 | |
Gross Profit | 797.8 | 658.3 | 575.5 | 611.3 | 601.8 | 584.3 | |
Operating Expenses & Income | |||||||
Operating Income | 487.5 | 380.6 | 261.7 | 255.8 | 219.9 | 199 | |
Total Operating Expenses | 310.9 | 320.3 | 335.1 | 938.5 | 1,248 | 1,270.2 | |
R&D Expenses | 158.7 | 157.6 | 172.2 | 182.1 | 193 | 193.3 | |
Selling General & Admin Expenses | 112.4 | 111.4 | 101.6 | 173.5 | 188.8 | 192 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.622) | (0.373) | (0.364) | (0.49) | (0.628) | (0.713) | |
Interest Income | 0.624 | 1.438 | 4.361 | 6.808 | 6.279 | 6.077 | |
Income Tax Expense | 100.3 | 68.45 | 58.81 | - | - | - | |
Net Income | |||||||
Net Income | 384.1 | 314.3 | 201.5 | 284.4 | 218.2 | 200.9 | |
Supplemental | |||||||
EBIT | 487.5 | 380.6 | 261.7 | - | - | - | |
EBITDA | 518.8 | 405.4 | 284.8 | - | - | - | |