
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,601.4 | 6,098.1 | 6,249.4 | 6,774.3 | 6,518.6 | 6,841.9 | |
COGS | 3,285.8 | 2,811.1 | 3,104 | 3,176.1 | 3,037 | 3,121.8 | |
Gross Profit | 3,315.6 | 3,287 | 3,145.4 | 3,598.3 | 3,481.6 | 3,720.2 | |
Operating Expenses & Income | |||||||
Operating Income | 1,146.7 | 1,121.6 | 974.9 | 1,201.9 | 1,175.7 | 1,339.5 | |
Total Operating Expenses | 2,225.1 | 2,292.3 | 2,170.5 | 5,572.4 | 5,342.9 | 5,502.5 | |
R&D Expenses | 276 | 292.3 | 284.2 | 312.4 | 305.5 | 308.6 | |
Selling General & Admin Expenses | 344.2 | 340.8 | 365.4 | 2,084 | 2,000.4 | 2,072 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.944) | (1.02) | (1.586) | (1.236) | (1.752) | (1.889) | |
Interest Income | 38.79 | 60.45 | 127.2 | 147.8 | 154.1 | 160.8 | |
Income Tax Expense | 235.6 | 226 | 237.7 | - | - | - | |
Net Income | |||||||
Net Income | 829.9 | 836.4 | 859.8 | 1,139.4 | 1,188.2 | 1,326.1 | |
Supplemental | |||||||
EBIT | 1,150.1 | 1,125.1 | 974.9 | - | - | - | |
EBITDA | 1,245.9 | 1,207.7 | 1,077.5 | - | - | - | |