
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 68,841.3 | 81,871.5 | 81,966 | 79,678.5 | 78,171 | 78,179.5 | |
COGS | 44,314.6 | 49,942.2 | 55,724.7 | 55,403.8 | 58,600.1 | 59,177.8 | |
Gross Profit | 24,526.6 | 31,929.3 | 26,241.2 | 24,274.7 | 19,570.9 | 19,001.7 | |
Operating Expenses & Income | |||||||
Operating Income | 17,537.6 | 21,374.3 | 18,606.8 | 16,112.8 | 10,791.1 | 10,157.5 | |
Total Operating Expenses | 6,447.1 | 6,517.9 | 7,634.4 | 63,565.8 | 67,379.8 | 68,022 | |
R&D Expenses | 2,165 | 2,348.1 | 2,958.1 | 3,385.5 | 3,383 | 3,294.9 | |
Selling General & Admin Expenses | 2,647.3 | 2,298.5 | 3,269.2 | 4,776.4 | 5,396.7 | 5,549.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (332.3) | (534) | (792.9) | (1,098.8) | (1,325.5) | (1,539.2) | |
Interest Income | 147.8 | 1,166.4 | 3,050.1 | 3,542.7 | 2,438.8 | 2,765.3 | |
Income Tax Expense | 4,590.3 | 4,668.2 | 6,770.5 | - | - | - | |
Net Income | |||||||
Net Income | 12,615.4 | 16,160.5 | 9,843.8 | 5,346.3 | 4,118.2 | 4,511.9 | |
Supplemental | |||||||
EBIT | 17,537.6 | 21,374.3 | 18,606.8 | - | - | - | |
EBITDA | 24,048.3 | 28,664.5 | 27,305.5 | - | - | - | |