
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,578.7 | 1,404.4 | 767.3 | 1,371.9 | 1,536.7 | 1,609.3 | |
COGS | 1,000.6 | 913.5 | 576.8 | 900.8 | 867.9 | 900.1 | |
Gross Profit | 578.2 | 490.9 | 190.5 | 471.1 | 668.8 | 709.2 | |
Operating Expenses & Income | |||||||
Operating Income | 168.3 | 108.4 | (227.6) | 25.82 | 196.8 | 232.7 | |
Total Operating Expenses | 1,410.5 | 1,296.1 | 994.9 | 1,346.1 | 1,339.9 | 1,376.6 | |
R&D Expenses | 257.3 | 239.1 | 275.6 | 282.3 | 316.7 | 317.4 | |
Selling General & Admin Expenses | 152.6 | 143.4 | 142.5 | 163 | 155.3 | 159.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.839) | (1.169) | (0.898) | (0.633) | (1.623) | (1.624) | |
Interest Income | 5.081 | 4.763 | 14.4 | 20.21 | 15.37 | 15.43 | |
Income Tax Expense | 41.94 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 133.3 | (165.5) | (172.6) | 32.85 | 157.9 | 186.2 | |
Supplemental | |||||||
EBIT | 169.5 | - | - | - | - | - | |
EBITDA | 204.5 | (171.5) | - | - | - | - | |