

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,037.3 | 4,132.8 | 8,227.1 | 10,035.5 | 2,533.8 | 2,823.7 | |
COGS | 3,450.8 | 2,012 | 4,396 | 5,213.8 | 1,418.9 | 1,591.3 | |
Gross Profit | 2,586.5 | 2,120.8 | 3,831.1 | 4,821.7 | 1,114.8 | 1,232.4 | |
Operating Expenses & Income | |||||||
Operating Income | 2,248.4 | 1,887.8 | 3,411.4 | 4,358.6 | 869.4 | 981.4 | |
Total Operating Expenses | 338.6 | 234 | 421.2 | 5,676.9 | 1,664.4 | 1,842.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 152.3 | 155.7 | 203 | 463.1 | 245.4 | 251 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.388) | (0.677) | (3.981) | (3.028) | (38.09) | (50.9) | |
Interest Income | 0.212 | 0.484 | 1.298 | 2.05 | 1.44 | 1.342 | |
Income Tax Expense | 313.2 | 354.3 | 678.8 | - | - | - | |
Net Income | |||||||
Net Income | 1,934.8 | 1,532.8 | 2,728.6 | 3,485 | 667.7 | 747.3 | |
Supplemental | |||||||
EBIT | 2,248.4 | 1,887.8 | 3,411.4 | - | - | - | |
EBITDA | 2,249.2 | 1,888.6 | 3,412.5 | - | - | - | |