
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 18.75 | 372.1 | 1,654 | 2,681 | 2,756 |
COGS | 8.374 | 215.2 | 708.5 | 1,762 | 1,957 |
Gross Profit | 10.38 | 156.9 | 945.5 | 918 | 798.9 |
Operating Expenses & Income | |||||
Operating Income | (382.5) | (314.7) | 341.3 | 85 | (96.67) |
Total Operating Expenses | 376.3 | 471.6 | 604.2 | 834 | 895.6 |
R&D Expenses | 205.7 | 92.52 | 120.6 | - | 133 |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (1.649) | (1.499) | (96.66) | (212) | (197.2) |
Interest Income | - | - | - | - | - |
Income Tax Expense | 1.334 | 1.337 | 52.39 | 1 | 0.017 |
Net Income | |||||
Net Income | (387.2) | (1,105.2) | (427) | (1,848) | (431.5) |
Supplemental | |||||
EBIT | (384.2) | (1,102.4) | (278) | (1,635) | - |
EBITDA | (367.7) | (1,055.9) | (97) | (1,113) | 109.2 |