
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 984.6 | 1,440 | 1,667.8 | 1,654.9 | 1,712.8 |
COGS | 351.4 | 505.9 | 536.8 | 541.8 | 523 |
Gross Profit | 633.2 | 934.1 | 1,131.1 | 1,113 | 1,189.8 |
Operating Expenses & Income | |||||
Operating Income | 283.1 | 470.6 | 565.5 | 500.8 | 563.2 |
Total Operating Expenses | 350.1 | 463.5 | 565.6 | 612.2 | 626.6 |
R&D Expenses | 65.8 | 68.18 | 64.42 | 65.08 | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (13.38) | (6.925) | (1.572) | - | - |
Interest Income | 32.79 | - | - | 0.411 | - |
Income Tax Expense | 32.93 | 144.5 | 170 | 122.3 | 157.7 |
Net Income | |||||
Net Income | 199.9 | 319.8 | 452.9 | 376.9 | 384.2 |
Supplemental | |||||
EBIT | 246.2 | 471.3 | 622.9 | 499.2 | 561.5 |
EBITDA | 262.4 | 490 | 639.6 | 516.2 | 576.3 |