
| 2021 | 2022 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 126.7 | 96.72 | 133.2 | 110.3 | 78.04 | (11.89) | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 15.26 | 14.94 | 15.97 | 12.3 | 12.94 | 14.87 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (55.42) | (55.02) | (104.2) | (116) | (127.1) | (119.6) | |
Interest Income | 210.5 | 204.2 | 271.1 | 296.8 | 318 | 297.4 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 111.9 | 82.36 | 118.8 | 98.82 | 63.17 | (29.65) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |