
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 100,423.7 | 52,299.6 | 63,717.4 | 81,571.6 | 68,736.8 | |
COGS | - | - | - | - | - | |
Gross Profit | 100,423.7 | 52,299.6 | 63,717.4 | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (37.81) | (22.65) | (27.31) | - | - | |
Total Operating Expenses | 9,918.5 | 7,200.3 | (840.1) | 74,937.6 | 64,697.5 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 2,525.7 | 2,527.5 | 2,407.1 | 2,424.8 | 2,568.7 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (6.582) | (5.317) | (5.273) | (4.695) | (4.795) | |
Interest Income | 14,964.7 | 16,391.5 | 17,929.6 | 19,362 | 20,955.3 | |
Income Tax Expense | 1,820.9 | 590.2 | 0.242 | - | - | |
Net Income | ||||||
Net Income | 6,464.9 | 6,066.9 | 2,206.3 | 7,216.7 | 4,628.9 | |
Supplemental | ||||||
EBIT | (37.81) | (22.65) | (27.31) | - | - | |
EBITDA | 185.3 | 198 | 186 | - | - | |