
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,115 | 1,163 | 1,598.3 | 1,762.6 | 1,783.6 | 1,778.7 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 152.8 | 160.6 | 172.5 | 338.9 | 319.9 | 342.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (113.1) | (153.5) | (875.1) | (1,027.9) | (643.9) | (336.4) | |
Interest Income | 642.1 | 834.6 | 1,812 | 2,118 | 1,745.7 | 1,291.8 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 268.6 | 251.3 | 461.2 | 574.9 | 648 | 648 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |