
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 40,518.8 | 44,021.5 | 44,744.2 | 47,069.9 | 50,238.2 | 51,252.4 | |
COGS | 30,317.3 | 33,591.4 | 34,540.6 | 35,841.4 | 38,192.7 | 38,916.9 | |
Gross Profit | 10,201.5 | 10,430.1 | 10,203.6 | 11,228.5 | 12,045.5 | 12,335.4 | |
Operating Expenses & Income | |||||||
Operating Income | 3,249.6 | 2,931.8 | 2,614.2 | 3,326.7 | 3,431.9 | 3,878.4 | |
Total Operating Expenses | 6,951.9 | 7,498.3 | 7,589.4 | 7,901.8 | 8,613.6 | 8,457.1 | |
R&D Expenses | 715.1 | 764.8 | 737.2 | 795.1 | 845.5 | - | |
Selling General & Admin Expenses | 5,325.8 | 5,843.5 | 5,988 | 6,236 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (20.36) | (25.06) | (17.25) | (21.61) | (61.51) | (97.74) | |
Interest Income | 28.53 | 23.54 | 28.39 | 39.77 | 49.5 | - | |
Income Tax Expense | 1,112.3 | 1,114.5 | 855.7 | 1,025.5 | 1,185.8 | 1,228.8 | |
Net Income | |||||||
Net Income | 2,200.3 | 1,828.6 | 1,734.6 | 2,199.5 | 2,152.1 | 2,514.5 | |
Supplemental | |||||||
EBIT | 3,249.6 | 2,931.8 | 2,614.2 | 3,326.7 | 3,431.9 | 3,878.4 | |
EBITDA | 4,633.9 | 4,443.6 | 4,179.1 | 4,791.7 | 4,892.2 | 5,354.4 | |