

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16,695 | 17,714 | 15,054 | 14,424 | 20,607 | 23,729 | |
COGS | 11,233 | 12,205 | 10,463 | 10,101 | 14,028 | 16,561 | |
Gross Profit | 5,462 | 5,509 | 4,591 | 4,323 | 6,579 | 7,168 | |
Operating Expenses & Income | |||||||
Operating Income | 3,289 | 3,307 | 2,642 | 2,619 | 4,375 | 4,795 | |
Total Operating Expenses | 13,406 | 2,201 | 1,948 | 1,703 | 2,203 | 2,371 | |
R&D Expenses | 275 | 247 | - | - | - | - | |
Selling General & Admin Expenses | 1,880 | 1,931 | 1,674 | 1,439 | 2,203 | 682 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (14) | (12) | (9) | (7) | (6) | |
Interest Income | 38 | 47 | 43 | 37 | 256 | 130 | |
Income Tax Expense | 993 | 939 | 816 | 894 | 1,314 | 1,442 | |
Net Income | |||||||
Net Income | 2,498 | 2,481 | 1,880 | 2,146 | 3,312 | 3,871 | |
Supplemental | |||||||
EBIT | 3,289 | 3,307 | 2,642 | 2,619 | 4,375 | 4,795 | |
EBITDA | 3,817 | 3,790 | 3,142 | 3,227 | 5,125 | 5,341 | |