
| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 674,582,811.4 | 5,055,123 | 6,338,600 | 13,064,487 | 14,935,359 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | 624,723,779.8 | 4,758,509 | 5,876,330 | 5,496,290 | 6,230,086 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 93,834,080.6 | 728,890 | 797,988 | 846,012 | 872,531 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (2,086,100.1) | (10,383) | (10,453) | (11,783) | (17,672) | |
Interest Income | 40,775,428 | 345,468 | 427,085 | 495,138 | 302,980 | |
Income Tax Expense | 14,023,842.2 | - | - | - | - | |
Net Income | ||||||
Net Income | 35,410,477.7 | 211,006 | 369,266 | 691,657 | 787,339 | |
Supplemental | ||||||
EBIT | 67,702,045.8 | - | - | - | - | |
EBITDA | - | - | - | - | - | |