
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.529812 | 0.211523 | 0.0372 | 0.006 | 0.006 |
COGS | 0.005628 | - | - | - | - |
Gross Profit | 0.524184 | 0.211523 | 0.0372 | 0.006 | 0.006 |
Operating Expenses & Income | |||||
Operating Income | (1.168857) | (0.702095) | (0.858994) | (0.9578) | (1.304594) |
Total Operating Expenses | 1.698669 | 0.913618 | 0.896244 | 0.9638 | 1.310594 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.692286 | 0.912748 | 0.895258 | 0.963569 | 1.310363 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | 0.000012 | 0.0001 | 0.004709 | 0.000842 | 0.000579 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 0.0138 | (2.056974) | (0.660684) | (1.236347) | (5.600549) |
Supplemental | |||||
EBIT | - | (0.702095) | (0.858994) | (0.9578) | (1.304594) |
EBITDA | - | (0.701225) | (0.858008) | (0.957569) | (1.304363) |