
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 675.6 | 1,678.8 | 4,608.3 | 2,307.7 | 1,029.1 | 409.2 | |
COGS | 441.6 | 581.6 | 1,200.4 | 1,387 | 1,242 | 703 | |
Gross Profit | 234 | 1,097.2 | 3,407.9 | 920.6 | (212.9) | (293.8) | |
Operating Expenses & Income | |||||||
Operating Income | 187.9 | 1,051.4 | 3,040.6 | 783.4 | (388.5) | (384.2) | |
Total Operating Expenses | 487.7 | 627.4 | 1,567.7 | 1,524.3 | 1,417.5 | 793.3 | |
R&D Expenses | 6.856 | 6.495 | 10.04 | 10.12 | 4.559 | 3.688 | |
Selling General & Admin Expenses | 39.47 | 39.9 | 354.1 | 213.2 | 143.1 | 92.41 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (26.63) | (20.48) | - | - | - | - | |
Interest Income | 0.907 | 3.177 | 14.47 | 52.3 | 30.22 | 2.516 | |
Income Tax Expense | 28.18 | 170.1 | 537.1 | - | - | - | |
Net Income | |||||||
Net Income | 129.2 | 756.2 | 1,860 | 429.5 | (345.2) | (260.9) | |
Supplemental | |||||||
EBIT | 187.9 | 1,051.4 | 3,040.6 | 783.4 | (388.5) | (384.2) | |
EBITDA | 188.8 | 1,055.4 | 3,147.7 | 932.3 | (182.1) | (384.2) | |