
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 250,440 | 290,315 | 249,589 | 276,928 | 338,204 | 371,939 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 114,624 | 107,016 | 107,600 | 109,974 | 116,766 | 117,694 |
Earnings from Continuing Operations | ||||||
Interest Expense | (3,412) | (22,210) | (42,554) | (63,701) | (84,586) | (89,485) |
Interest Income | 158,462 | 171,124 | 183,435 | 224,459 | 290,707 | 304,970 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 42,958 | 32,176 | 43,366 | 58,228 | 84,163 | 96,444 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |