
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | 28.8 | 31.28 | 18.92 | 13.97 |
COGS | - | - | 23.59 | 30.86 | 18.38 | 13.4 |
Gross Profit | - | - | 5.214 | 0.418 | 0.541 | 0.568 |
Operating Expenses & Income | ||||||
Operating Income | (26.93) | (38.95) | (54.88) | (69.62) | (63.46) | (63.95) |
Total Operating Expenses | 26.93 | 38.95 | 83.69 | 100.9 | 82.38 | 77.92 |
R&D Expenses | 9.124 | 14.14 | 21.35 | 18.55 | 13.75 | 13.21 |
Selling General & Admin Expenses | 17.27 | 24.09 | 35.38 | 40.77 | 39.07 | 41.67 |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.838) | - | (0.131) | (0.371) | (0.123) | (0.091) |
Interest Income | 1.413 | 8.825 | 6.303 | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 42.09 | 78.57 | 23.8 | (83.7) | (249.7) | (240.9) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |