
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 1,669,707 | 1,733,169 | 2,053,650 | 2,267,577 |
COGS | 1,276,737 | 1,324,339 | 1,550,698 | 1,742,931 |
Gross Profit | 392,970 | 408,830 | 502,952 | 524,645 |
Operating Expenses & Income | ||||
Operating Income | 158,253 | 146,257 | 194,588 | 168,724 |
Total Operating Expenses | 1,511,454 | 1,586,912 | 1,859,062 | 2,098,852 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - |
Earnings from Continuing Operations | ||||
Interest Expense | (3,124) | (4,338) | (7,718) | (13,188) |
Interest Income | 808 | 1,972 | 3,626 | 4,954 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 108,672 | 102,170 | 116,528 | 106,666 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |