
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 102.4 | 158.2 | 130.4 | 128.9 | 135.6 |
COGS | 15.02 | 15.16 | 15.39 | 13.09 | 14.35 |
Gross Profit | 87.37 | 143.1 | 115 | 115.9 | 121.3 |
Operating Expenses & Income | |||||
Operating Income | 13.82 | 54.88 | 29.45 | 27.82 | 20.04 |
Total Operating Expenses | 88.57 | 103.4 | 100.9 | 101.1 | 115.6 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.338) | (2.264) | (3.956) | (3.773) | (0.301) |
Interest Income | 0.057 | 2.89 | 4.456 | 2.76 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 11.19 | 61.5 | 32.92 | 23.5 | 20.5 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |