
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 12,685.6 | 15,534.5 | 2,634.9 | 2,679.7 | 2,446.3 | |
COGS | 3,554.4 | 4,848.6 | 781.4 | 810.9 | 734.7 | |
Gross Profit | 9,131.2 | 10,685.9 | 1,853.5 | 1,868.8 | 1,711.6 | |
Operating Expenses & Income | ||||||
Operating Income | 1,649.7 | 1,626 | 438.4 | 446.2 | 317.1 | |
Total Operating Expenses | 11,035.9 | 13,908.5 | 2,196.5 | 2,233.5 | 2,129.2 | |
R&D Expenses | 1,214.8 | 1,345.5 | 220.1 | 238.9 | 197.8 | |
Selling General & Admin Expenses | 6,512.2 | 8,011.8 | 1,236.9 | 1,227.8 | 1,247.9 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (35.97) | (56.15) | (7.295) | (18.06) | (18.88) | |
Interest Income | 711.9 | 649 | 77.73 | 73.96 | 76.88 | |
Income Tax Expense | 256.3 | 335.3 | - | - | - | |
Net Income | ||||||
Net Income | 2,553.1 | 1,332.8 | 416.1 | 420.4 | 251 | |
Supplemental | ||||||
EBIT | 1,427.2 | 1,214 | - | - | - | |
EBITDA | 2,809.6 | 3,305.3 | - | - | - | |