

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 311.5 | 1,634.2 | 2,328.1 | 188.5 | 103 | 92.75 | |
COGS | (70.05) | 2,084.7 | 1,867.8 | 133.1 | 23.95 | 18.55 | |
Gross Profit | 381.5 | (450.5) | 460.3 | 55.4 | 79.07 | 74.2 | |
Operating Expenses & Income | |||||||
Operating Income | (638.4) | (2,376.9) | (2,458.5) | (200.8) | (136.9) | (130.2) | |
Total Operating Expenses | 949.8 | 4,011 | 4,786.6 | 389.3 | 239.9 | 222.9 | |
R&D Expenses | - | - | 1,247.3 | 98.63 | 80.52 | 80.97 | |
Selling General & Admin Expenses | 384.1 | 1,550.4 | 1,902.9 | 153.1 | 129.2 | 51.15 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.540357) | (1.409864) | (2.014127) | (0.021) | (0.013) | (0.008) | |
Interest Income | 0.0777 | 0.802696 | 4.610113 | 5.799 | 6.626 | 4.214 | |
Income Tax Expense | 0.0401 | 5.732076 | (0.134275) | - | - | - | |
Net Income | |||||||
Net Income | (638.9) | (2,378.6) | (2,239.8) | (278.4) | (111.7) | (117.7) | |
Supplemental | |||||||
EBIT | (631.4) | (2,373.2) | (2,249.9) | - | - | - | |
EBITDA | (584.2) | (1,944.5) | (1,477) | - | - | - | |