
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,721,644 | 1,578,557 | 1,924,753 | 1,680,312 | 1,834,500 | 1,965,750 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 981,401 | 924,791 | 927,804 | 914,753 | 946,425 | 950,838 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (226,652) | (458,165) | (698,339) | (813,244) | (988,450) | (1,037,918) | |
Interest Income | 1,369,735 | 1,243,685 | 1,397,149 | 1,750,168 | 2,270,832 | 2,493,037 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 355,070 | 325,070 | 356,133 | 414,324 | 525,583 | 598,294 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |