
| 2021 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 62.11 | 34.39 | 37.07 | 38.54 |
COGS | 34.6 | 12.8 | 13.41 | 13.36 |
Gross Profit | 27.5 | 21.59 | 23.67 | 25.19 |
Operating Expenses & Income | ||||
Operating Income | (8.594736) | (8.460004) | (6.404745) | (6.636678) |
Total Operating Expenses | 70.7 | 42.85 | 43.48 | 45.18 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - |
Earnings from Continuing Operations | ||||
Interest Expense | (1.450249) | (1.064372) | (0.601264) | (0.481859) |
Interest Income | 0.003446 | 0.0167 | 0.0408 | 0.035 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (5.649463) | (8.890738) | (7.945025) | 34.38 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |