
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 38.4 | 52.12 | 57.55 | 47.31 | 39.52 |
COGS | 27.62 | 37.15 | 40.12 | 33.52 | 29.47 |
Gross Profit | 10.78 | 14.97 | 17.43 | 13.79 | 10.05 |
Operating Expenses & Income | |||||
Operating Income | (2.597492) | (2.050565) | (1.382162) | (1.083638) | (2.345249) |
Total Operating Expenses | 40.99 | 54.17 | 58.93 | 48.39 | 41.87 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.139133) | (0.0448) | (0.131634) | (0.0192) | (0.007634) |
Interest Income | 0.000158 | 0.002838 | 0.019 | 0.066 | 0.0544 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (2.866531) | (2.296364) | (1.739191) | (1.278692) | (2.478932) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |