
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 61.98 | 72.42 | 60.9 | 24.56 | 32.22 | 23.27 |
COGS | 42.34 | 52.02 | 42.94 | 23.94 | 16.23 | 7.874179 |
Gross Profit | 19.64 | 20.4 | 17.95 | 0.622924 | 15.98 | 15.39 |
Operating Expenses & Income | ||||||
Operating Income | 1.747027 | 1.568328 | (2.292365) | (15.66) | (3.379112) | (1.703368) |
Total Operating Expenses | 60.24 | 70.85 | 63.19 | 40.22 | 35.59 | 24.97 |
R&D Expenses | 4.032616 | 4.743574 | 4.331024 | 3.466077 | 5.437537 | 4.225484 |
Selling General & Admin Expenses | 13.86 | 14.09 | 15.92 | 12.82 | 13.92 | 12.96 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.527139) | (0.162391) | (0.117774) | (0.004027) | (0.002523) | (0.0555) |
Interest Income | 0.244382 | 0.237751 | 0.544958 | 0.477745 | 0.278788 | 0.766809 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 2.332773 | (2.229055) | (6.716176) | (13.63) | 5.087694 | 1.286536 |
Supplemental | ||||||
EBIT | - | 2.356933 | (5.671274) | (15.16) | (3.084015) | (1.50025) |
EBITDA | - | 3.407232 | (3.352313) | (14) | (2.09173) | (0.564022) |