
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 33.05 | 20.21 | 30.73 | 15.83 | 143.9 | 138.4 |
COGS | 7.718269 | 9.873 | 11.17 | 3.965 | 7.151 | (1.096) |
Gross Profit | 25.33 | 10.34 | 19.55 | 11.86 | 136.8 | 139.5 |
Operating Expenses & Income | ||||||
Operating Income | (1.283074) | (8.281) | (16.51) | (22.45) | 24.87 | 13.04 |
Total Operating Expenses | 34.33 | 28.49 | 47.23 | 38.28 | 119 | 125.3 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 18.99 | - | - | - | - | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.151202) | (0.42) | (1.492) | (0.848) | (2.052) | (2.038) |
Interest Income | 0.000049 | 0.544 | 0.708 | 1.523 | 2.132 | 2.035 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 0.474946 | (7.062) | (14.34) | (20.45) | 13.57 | 5.299 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |