
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 127.4 | 363 | 461.5 | 144.6 | 156.3 | 148 |
COGS | 126.1 | 329.9 | 457.9 | 155.6 | 96.31 | 86.67 |
Gross Profit | 1.247 | 33.09 | 3.665 | (11.06) | 59.96 | 61.36 |
Operating Expenses & Income | ||||||
Operating Income | (83.07) | (131.1) | (179.3) | (188.2) | (55.69) | (40.31) |
Total Operating Expenses | 210.4 | 494.1 | 640.8 | 332.8 | 212 | 188.3 |
R&D Expenses | 22.72 | 38.3 | 56.51 | 51.28 | 35.3 | 27.01 |
Selling General & Admin Expenses | 61.6 | 125.9 | 126.5 | 125.8 | 80.35 | 74.67 |
Earnings from Continuing Operations | ||||||
Interest Expense | (17.39) | (10.47) | (14.98) | (18.29) | (23.93) | (30.44) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (101.2) | (124.1) | (140.4) | (854) | 137.8 | (73.08) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |