
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 18,821.3 | 17,806.3 | 18,918.3 | 14,598.4 | 14,050.2 |
COGS | 16,438 | 14,875.3 | 15,435.2 | 11,303.4 | 10,675.2 |
Gross Profit | 2,383.3 | 2,931 | 3,483.1 | 3,295 | 3,375 |
Operating Expenses & Income | |||||
Operating Income | 1,151.7 | 1,789 | 1,851.6 | 1,593.4 | 1,289.9 |
Total Operating Expenses | 17,669.6 | 16,017.3 | 17,066.7 | 13,005.1 | 12,760.3 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (126.6) | (192.9) | (668.2) | (1,086.4) | (1,009.9) |
Interest Income | 55.78 | 75.96 | 402.5 | 897.2 | 799.4 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 830.6 | 1,027.1 | 269 | 647.4 | 2,484.2 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 1,495.3 | 2,037.3 | 1,706 | - | - |