
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 215 | 270.2 | 248.9 | 97.78 | 92.33 | 53.21 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 21.4 | 26.14 | 33.2 | 33.81 | 34.13 | 26.72 |
Earnings from Continuing Operations | ||||||
Interest Expense | (196.2) | (261.1) | (494.1) | (467) | (338.1) | (267.8) |
Interest Income | 415.3 | 470.7 | 697.9 | 601.4 | 389.5 | 268.6 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 170.6 | 112.1 | 6.027 | (221.3) | (489.1) | (538.5) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |