
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (73.57) | (95.98) | (124) | (157.1) | (175.3) | (185.7) |
Total Operating Expenses | 73.57 | 95.98 | 124 | 157.1 | 175.3 | 185.7 |
R&D Expenses | 44.03 | 65.05 | 87.52 | 119 | 118.4 | 112.9 |
Selling General & Admin Expenses | 39.19 | 45.35 | 49.4 | 59.17 | 60.6 | 68.88 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | (2.204) | (4.479) | (4.517) | (5.19) |
Interest Income | - | - | 4.623 | 8.268 | 7.182 | 9.061 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (71.74) | (91.5) | (118.5) | (155.1) | (287.9) | (394.2) |
Supplemental | ||||||
EBIT | - | (91.1) | (115.5) | (149) | (285.8) | (391.6) |
EBITDA | - | (90.77) | (115.2) | (148.8) | (285.6) | (391.6) |