
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 9.264342 | 17.59 | 23.23 | 39.96 | 36.21 | 42.18 |
COGS | 5.296 | 4.452508 | 11.11 | 27.03 | 27.59 | 28.23 |
Gross Profit | 3.968342 | 13.14 | 12.12 | 12.93 | 8.621678 | 13.95 |
Operating Expenses & Income | ||||||
Operating Income | (36.36) | (38.06) | (55.1) | (42.39) | (34.45) | (35.41) |
Total Operating Expenses | 45.62 | 55.65 | 78.32 | 82.35 | 70.66 | 77.59 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 27.58 | - | - | - | - | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (3.308972) | (8.045387) | (0.587076) | (1.488844) | (2.162982) | (3.583) |
Interest Income | - | - | 0.139875 | 5.665282 | 0.967486 | 0.961 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (38.75) | (45.61) | (61.28) | (44.24) | (37.05) | (36.81) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |