
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,550 | 12,190 | 12,070 | 10,937.3 | 8,858.1 | 8,789.7 | |
COGS | 13,965.1 | 11,161.9 | 11,636.1 | 10,770.4 | 8,957.6 | 8,807.5 | |
Gross Profit | 1,585 | 1,028.1 | 433.9 | 166.8 | (99.54) | (17.83) | |
Operating Expenses & Income | |||||||
Operating Income | 383.8 | 276.3 | 202.3 | (4.246166) | (807.9) | (662.6) | |
Total Operating Expenses | 1,201.1 | 751.8 | 231.7 | 171.1 | 9,665.9 | 5,086.4 | |
R&D Expenses | 429.3 | 411.8 | 358.6 | 430.3 | 371.8 | 385.3 | |
Selling General & Admin Expenses | 547.5 | 391 | 303.8 | 363 | 209.7 | 19.38 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.43) | (12.19) | (12.94) | (29.67) | (8.477928) | - | |
Interest Income | 97.6 | 164.8 | 155.6 | 80.14 | 31.46 | 20.93 | |
Income Tax Expense | (27.77) | (9.926561) | 2.683169 | (35.79) | - | 20.46 | |
Net Income | |||||||
Net Income | 371.7 | 285.1 | 200 | 29.16 | (479.6) | (322.7) | |
Supplemental | |||||||
EBIT | (311.2) | (378) | (716.7) | (1,163.8) | - | - | |
EBITDA | (74.47) | (106.3) | (427.6) | (929.4) | - | - | |