

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 106,873.4 | 80,838.5 | 74,018.9 | 78,383.4 | 89,699.5 | 92,669.7 | |
COGS | 78,941.9 | 61,304 | 54,014.2 | 57,296.9 | 64,660.3 | 66,737.5 | |
Gross Profit | 27,931.5 | 19,534.5 | 20,004.7 | 21,086.5 | 25,039.2 | 25,932.2 | |
Operating Expenses & Income | |||||||
Operating Income | 13,807.2 | 4,767.8 | 5,342.8 | 6,994.8 | 11,166.9 | 11,244.7 | |
Total Operating Expenses | 14,124.3 | 14,766.7 | 14,661.9 | 14,091.7 | 78,532.6 | 49,197.4 | |
R&D Expenses | 6,508.9 | 6,922.9 | 5,864.6 | 5,380.6 | 5,032.8 | 5,107.6 | |
Selling General & Admin Expenses | 596.4 | 542.8 | 684.5 | 660.7 | 3,197.2 | 8,249.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (336.2) | (670.4) | (1,056) | (905.2) | (568.9) | (534.8) | |
Interest Income | 663.8 | 696.4 | 980.3 | 1,009.4 | 1,149.4 | 1,023.2 | |
Income Tax Expense | 1,530.2 | 431.1 | 710.4 | 815.2 | - | 789 | |
Net Income | |||||||
Net Income | 12,033.4 | 4,290.4 | 4,527.5 | 5,975.5 | 8,408.1 | 8,417.6 | |
Supplemental | |||||||
EBIT | 13,121.7 | 3,900.2 | 5,090.4 | 6,527.3 | - | - | |
EBITDA | 15,116 | 6,302.3 | 7,961.3 | 9,386.7 | - | - | |