
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,576.6 | 1,620 | 1,783.7 | 1,936.3 | 1,830.8 | 1,816.7 | |
COGS | 1,009.7 | 1,046 | 1,113.4 | 1,216.8 | 1,141.1 | 1,124.8 | |
Gross Profit | 566.9 | 574 | 670.3 | 719.5 | 689.8 | 692 | |
Operating Expenses & Income | |||||||
Operating Income | 264.8 | 263.9 | 537.5 | 279.9 | 216.4 | 240.5 | |
Total Operating Expenses | 302.1 | 310 | 132.8 | 439.6 | 1,614.4 | 1,153.1 | |
R&D Expenses | 18.95 | 19.41 | 28.22 | 30.2 | 33.98 | 40.09 | |
Selling General & Admin Expenses | 96.73 | 101.2 | 113.5 | 110.1 | 195.7 | 246.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.502288) | (0.420772) | (0.475722) | (0.41395) | (0.251927) | (0.26735) | |
Interest Income | 16.39 | 20.94 | 43.45 | 35.26 | 34.8 | 28.86 | |
Income Tax Expense | 63.1 | 57.4 | 140.2 | 72.63 | - | 26.19 | |
Net Income | |||||||
Net Income | 200.5 | 201.9 | 396.6 | 205.6 | 222.3 | 225.3 | |
Supplemental | |||||||
EBIT | 217.9 | 205.9 | 207.5 | 235.9 | - | - | |
EBITDA | 308.6 | 290.4 | 289.3 | 331.1 | - | - | |