

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 46,801.1 | 45,738.1 | 53,615.6 | 58,530.2 | 57,679.2 | 58,024.4 | |
COGS | 39,487.9 | 37,460.4 | 45,009.6 | 49,473 | 48,044.5 | 48,261 | |
Gross Profit | 7,313.2 | 8,277.7 | 8,606 | 9,057.2 | 9,634.7 | 9,763.3 | |
Operating Expenses & Income | |||||||
Operating Income | 1,608.5 | 2,339.9 | 2,764.1 | 2,864 | 2,729 | 2,905.9 | |
Total Operating Expenses | 5,704.7 | 5,937.8 | 5,841.9 | 6,193.3 | 54,950.2 | 30,190 | |
R&D Expenses | 1,851.3 | 2,079.8 | 2,379 | 2,377.5 | 2,388.3 | 2,335.2 | |
Selling General & Admin Expenses | 654.1 | 710.4 | 934 | 1,040.2 | 2,964.7 | 3,009.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (34.98) | (19.84) | (58.74) | (65.02) | (35.74) | (23.19) | |
Interest Income | 37.67 | 36.13 | 38.56 | 31.57 | 21.34 | 15.31 | |
Income Tax Expense | 60.02 | 195.5 | 231.8 | 312 | - | 149.8 | |
Net Income | |||||||
Net Income | 1,137.8 | 1,679.1 | 2,095.9 | 2,246.2 | 2,454 | 2,491 | |
Supplemental | |||||||
EBIT | 1,166.9 | 1,908.8 | 1,981.2 | 2,170.1 | - | - | |
EBITDA | 1,482.1 | 2,208.2 | 2,787.3 | 3,018.1 | - | - | |