
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,859.6 | 13,177.2 | 13,105.6 | 11,529.2 | 13,544.3 | 15,955.9 | |
COGS | 4,819.3 | 6,466.2 | 2,473.7 | 1,991.9 | 21.44 | 918.8 | |
Gross Profit | 12,859.6 | 13,177.2 | 13,105.6 | 11,529.2 | 13,522.8 | 15,037 | |
Operating Expenses & Income | |||||||
Operating Income | 6,752.2 | 4,076.4 | 3,556 | 4,060 | 6,267.1 | 7,076.6 | |
Total Operating Expenses | 6,107.4 | 9,100.8 | 9,549.6 | 7,469.2 | 7,277.1 | 6,843.6 | |
R&D Expenses | 199.8 | 107.5 | 97.27 | 360 | 274.1 | 259.7 | |
Selling General & Admin Expenses | 253.2 | 159 | 151.7 | 77.43 | 6,935.6 | 7,860.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (459.7) | (463.9) | (461.1) | (452.5) | (434.4) | (325.8) | |
Interest Income | 6.461891 | 4.720522 | 7.264285 | 12.13 | 5.07016 | 4.626471 | |
Income Tax Expense | 1,408.3 | 592.1 | 591.3 | 838.7 | - | 638.8 | |
Net Income | |||||||
Net Income | 4,792.8 | 2,941.5 | 2,356.8 | 2,694.3 | 3,279.3 | 3,365.1 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 7,740.7 | 5,218.2 | - | - | - | - | |