

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23,233.5 | 21,799 | 27,042 | 37,217.6 | 41,426.2 | 42,015.3 | |
COGS | 19,021.5 | 16,945 | 20,956.4 | 28,989.3 | 31,425.4 | 31,363.5 | |
Gross Profit | 4,212 | 4,854 | 6,085.6 | 8,228.3 | 10,000.7 | 10,651.8 | |
Operating Expenses & Income | |||||||
Operating Income | 535 | 705.8 | 2,035.9 | 4,671.6 | 5,772.8 | 5,945.9 | |
Total Operating Expenses | 3,677 | 4,148.2 | 4,049.7 | 3,556.7 | 35,653.3 | 28,287.5 | |
R&D Expenses | 1,560.8 | 1,694.3 | 1,567.6 | 1,788.3 | 1,807.7 | 1,890.6 | |
Selling General & Admin Expenses | 871.5 | 564.4 | 463 | 442.2 | 1,012.8 | 1,511.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (65.28) | (17.23) | (15.69) | (28.73) | - | (0.063) | |
Interest Income | 70.54 | 62 | 146.5 | 100.6 | 56.46 | 34.7 | |
Income Tax Expense | (82.05) | (60.05) | 238.5 | 568.3 | - | 230.3 | |
Net Income | |||||||
Net Income | 613.8 | 759.1 | 1,817.1 | 4,116.2 | 5,554.5 | 5,486.4 | |
Supplemental | |||||||
EBIT | (149) | 30.46 | 1,964.4 | 3,894.2 | - | - | |
EBITDA | 667.5 | 897.9 | 2,688.8 | 4,579.2 | - | - | |