
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,129.1 | 3,039.1 | 1,312.1 | 194.7 | 93.23 | 123.4 | |
COGS | 2,651.8 | 2,744.6 | 1,289.1 | 185.3 | 84.17 | 112 | |
Gross Profit | 477.4 | 294.4 | 22.99 | 9.409862 | 9.062045 | 11.45 | |
Operating Expenses & Income | |||||||
Operating Income | 257.2 | 81.86 | (98.12) | (63.5) | (44.92) | (42.18) | |
Total Operating Expenses | 2,842.7 | 2,957.2 | 1,410.3 | 258.2 | 138.1 | 165.6 | |
R&D Expenses | 98.34 | 101 | 34.99 | 19.86 | 11.77 | 9.622979 | |
Selling General & Admin Expenses | 79.82 | 58.82 | 46.91 | 23 | 17.45 | 45.47 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (32.62) | (29.91) | (26.3) | (13.43) | (4.691925) | (5.056559) | |
Interest Income | 3.388952 | 3.137207 | 2.08939 | 2.007011 | 0.175271 | 0.120196 | |
Income Tax Expense | 147 | 73.55 | 11.2 | - | - | - | |
Net Income | |||||||
Net Income | 485.5 | (433.3) | (565.1) | (586) | (567.7) | (543.6) | |
Supplemental | |||||||
EBIT | 195.4 | 57.68 | (313.9) | - | - | - | |
EBITDA | 780.2 | (253.7) | (505.3) | (610.7) | - | - | |